Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 960.70M | € 928.75M | € 920.72M | € 762.71M | € 702.16M |
Gross Profit | € 305.36M | € 281.61M | € 291.47M | € 240.21M | € 214.30M |
Operating Income | € 292.27M | € 75.08M | € 85.88M | € 59.94M | € 55.48M |
EBITDA | € 107.47M | € 113.52M | € 122.96M | € 83.66M | € 70.84M |
Net Income | € 48.58M | € 51.49M | € 62.63M | € 43.25M | € 37.33M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.07B | € 1.07B | € 1.45B | € 967.72M | € 605.56M |
Total Assets | € 3.92B | € 3.78B | € 3.69B | € 3.24B | € 2.80B |
Total Debt | € 3.03B | € 2.91B | € 2.76B | € 2.44B | € 2.05B |
Net Debt | € 1.98B | € 1.95B | € 1.39B | € 1.58B | € 1.54B |
Total Liabilities | € 3.39B | € 3.26B | € 3.20B | € 2.78B | € 2.36B |
Stockholders' Equity | € 538.53M | € 527.38M | € 495.25M | € 453.24M | € 436.61M |
Cash Flow | |||||
Free Cash Flow | € 100.06M | € -314.72M | € 536.29M | € 398.78M | € 182.30M |
Operating Cash Flow | € 116.67M | € -292.45M | € 546.35M | € 408.07M | € 191.60M |
Investing Cash Flow | € 28.55M | € -84.44M | € -45.37M | € -28.32M | € -33.29M |
Financing Cash Flow | € -53.23M | € -38.22M | € 14.02M | € -31.49M | € -33.45M |