| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.05B | € 1.06B | € 967.17M | € 931.70M | € 922.80M |
| Gross Profit | € 223.46M | € 339.89M | € 307.82M | € 285.15M | € 293.92M |
| Operating Income | € 69.70M | € 70.21M | € 72.17M | € 73.36M | € 80.65M |
| EBITDA | € 100.71M | € 137.51M | € 114.43M | € 113.52M | € 128.50M |
| Net Income | € 55.63M | € 69.27M | € 48.58M | € 51.49M | € 62.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 148.10M | € 1.22B | € 1.12B | € 1.07B | € 1.45B |
| Total Assets | € 4.29B | € 4.15B | € 3.92B | € 3.78B | € 3.69B |
| Total Debt | € 3.28B | € 3.19B | € 3.03B | € 2.91B | € 2.76B |
| Net Debt | € 3.20B | € 2.04B | € 1.98B | € 1.95B | € 1.39B |
| Total Liabilities | € 3.70B | € 3.58B | € 3.39B | € 3.26B | € 3.20B |
| Stockholders' Equity | € 585.71M | € 570.46M | € 538.53M | € 527.38M | € 495.25M |
| Cash Flow | |||||
| Free Cash Flow | € -12.39M | € 137.74M | € 100.06M | € -314.72M | € 536.29M |
| Operating Cash Flow | € 10.64M | € 164.97M | € 116.67M | € -292.45M | € 546.35M |
| Investing Cash Flow | € -52.47M | € -26.89M | € 28.55M | € -84.44M | € -45.37M |
| Financing Cash Flow | € -58.91M | € -43.44M | € -53.23M | € -38.22M | € 14.02M |