| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 1.76B | € 1.60B | € 1.45B | € 1.58B | € 1.47B |
| Gross Profit | € 359.17M | € 294.11M | € 243.67M | € 381.83M | € 377.41M |
| Operating Income | € 167.27M | € 138.81M | € 95.67M | € 228.25M | € 225.90M |
| EBITDA | € 350.91M | € 322.28M | € 294.40M | € 391.01M | € 406.67M |
| Net Income | € 9.76M | € 32.52M | € 19.96M | € 133.06M | € 112.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 183.53M | € 250.79M | € 197.53M | € 119.20M | € 153.77M |
| Total Assets | € 3.47B | € 3.28B | € 3.01B | € 2.77B | € 2.80B |
| Total Debt | € 1.65B | € 1.51B | € 1.33B | € 1.11B | € 1.13B |
| Net Debt | € 1.47B | € 1.26B | € 1.13B | € 998.04M | € 979.35M |
| Total Liabilities | € 2.64B | € 2.46B | € 2.20B | € 1.90B | € 2.10B |
| Stockholders' Equity | € 777.87M | € 761.38M | € 751.96M | € 798.48M | € 677.61M |
| Cash Flow | |||||
| Free Cash Flow | € -73.81M | € -71.34M | € -52.66M | € 100.21M | € 128.04M |
| Operating Cash Flow | € 273.40M | € 195.95M | € 224.38M | € 279.32M | € 315.87M |
| Investing Cash Flow | € -334.71M | € -298.96M | € -251.47M | € -152.58M | € -227.36M |
| Financing Cash Flow | € -27.95M | € 146.23M | € 97.71M | € -127.95M | € -84.92M |