| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 612.49M | € 601.91M | € 566.32M | € 605.72M | € 588.30M |
| Gross Profit | € 301.74M | € 117.81M | € 269.04M | € 287.13M | € 282.33M |
| Operating Income | € 34.31M | € 24.41M | € 37.22M | € 46.76M | € 52.90M |
| EBITDA | € 63.83M | € 59.78M | € 69.10M | € 76.42M | € 73.76M |
| Net Income | € 13.51M | € 5.75M | € 19.07M | € 30.27M | € 32.51M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 71.19M | € 69.17M | € 75.72M | € 86.52M | € 79.72M |
| Total Assets | € 693.43M | € 715.51M | € 688.00M | € 679.12M | € 658.15M |
| Total Debt | € 262.20M | € 280.86M | € 262.87M | € 266.98M | € 222.69M |
| Net Debt | € 191.05M | € 211.69M | € 187.21M | € 167.34M | € 143.04M |
| Total Liabilities | € 411.81M | € 435.20M | € 404.34M | € 402.13M | € 402.22M |
| Stockholders' Equity | € 277.47M | € 275.95M | € 279.35M | € 273.00M | € 253.18M |
| Cash Flow | |||||
| Free Cash Flow | € 23.88M | € 8.52M | € 34.27M | € -7.68M | € 12.52M |
| Operating Cash Flow | € 43.46M | € 32.64M | € 57.12M | € 13.67M | € 29.56M |
| Investing Cash Flow | € -19.92M | € -35.70M | € -43.90M | € -24.73M | € -19.64M |
| Financing Cash Flow | € -18.46M | € -7.27M | € -20.60M | € 20.52M | € -32.89M |