Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 684.60M | € 516.10M | € 515.60M | € 484.20M | € 419.10M |
Gross Profit | € 280.30M | € 124.90M | € 80.70M | € 130.10M | € 128.80M |
Operating Income | € 143.50M | € -13.00M | € -52.10M | € -13.20M | € -6.50M |
EBITDA | € 179.00M | € 28.30M | € -17.70M | € 16.00M | € 39.40M |
Net Income | € 127.00M | € -31.60M | € -63.30M | € -31.40M | € -4.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 118.50M | € 136.60M | € 117.50M | € 89.20M | € 85.70M |
Total Assets | € 1.41B | € 1.20B | € 1.10B | € 1.13B | € 1.11B |
Total Debt | € 689.80M | € 574.30M | € 496.30M | € 469.10M | € 409.60M |
Net Debt | € 581.70M | € 457.70M | € 391.90M | € 397.80M | € 348.80M |
Total Liabilities | € 912.00M | € 831.90M | € 723.80M | € 689.70M | € 631.50M |
Stockholders' Equity | € 498.90M | € 371.10M | € 380.40M | € 441.60M | € 476.90M |
Cash Flow | |||||
Free Cash Flow | € -36.10M | € -69.80M | € 15.70M | € -43.70M | € -67.70M |
Operating Cash Flow | € -2.70M | € -40.50M | € 33.90M | € -16.70M | € -33.60M |
Investing Cash Flow | € 1.30M | € -37.00M | € -23.40M | € -14.60M | € -8.00M |
Financing Cash Flow | € -6.80M | € 89.60M | € 22.60M | € 42.00M | € 40.50M |