| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 189.26M | € 170.63M | € 151.20M | € 113.92M | € 97.07M |
| Gross Profit | € 189.26M | € 131.62M | € 116.58M | € 82.71M | € 70.85M |
| Operating Income | € 68.13M | € 63.43M | € 51.82M | € 30.80M | € 27.24M |
| EBITDA | € 72.88M | € 64.72M | € 52.80M | € 31.68M | € 28.42M |
| Net Income | € 48.37M | € 45.45M | € 35.77M | € 19.38M | € 19.34M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 121.53M | € 111.08M | € 81.74M | € 50.56M | € 44.21M |
| Total Assets | € 160.15M | € 143.16M | € 114.40M | € 90.34M | € 81.45M |
| Total Debt | € 6.84M | € 6.59M | € 8.42M | € 10.25M | € 10.65M |
| Net Debt | € -84.39M | € -76.08M | € -55.78M | € -16.51M | € -9.80M |
| Total Liabilities | € 63.11M | € 63.19M | € 52.64M | € 42.75M | € 42.01M |
| Stockholders' Equity | € 97.15M | € 80.08M | € 61.87M | € 47.70M | € 39.55M |
| Cash Flow | |||||
| Free Cash Flow | € 46.24M | € 58.55M | € 50.78M | € 25.25M | € 25.23M |
| Operating Cash Flow | € 47.23M | € 59.47M | € 52.65M | € 26.27M | € 26.28M |
| Investing Cash Flow | € -1.00M | € -10.93M | € 10.07M | € -2.68M | € -13.43M |
| Financing Cash Flow | € -37.50M | € -30.11M | € -25.50M | € -17.38M | € -15.81M |