Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 184.72M | € 162.15M | € 146.07M | € 147.24M | € 171.71M |
Gross Profit | € 26.34M | € 35.48M | € 17.79M | € 17.05M | € 25.15M |
Operating Income | € 9.22M | € 6.30M | € 6.23M | € 3.63M | € 9.20M |
EBITDA | € 14.26M | € 15.37M | € 11.80M | € 9.59M | € 15.22M |
Net Income | € 4.50M | € 6.28M | € 4.25M | € 2.32M | € 6.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 24.34M | € 19.91M | € 26.36M | € 26.06M | € 18.46M |
Total Assets | € 153.62M | € 127.04M | € 92.81M | € 83.45M | € 89.35M |
Total Debt | € 48.52M | € 32.85M | € 10.62M | € 11.99M | € 14.13M |
Net Debt | € 24.18M | € 12.93M | € -15.74M | € -14.07M | € -4.33M |
Total Liabilities | € 108.61M | € 82.25M | € 49.16M | € 40.73M | € 48.41M |
Stockholders' Equity | € 42.34M | € 42.83M | € 42.88M | € 42.06M | € 39.83M |
Cash Flow | |||||
Free Cash Flow | € 3.95M | € 10.18M | € 7.59M | € 11.48M | € 9.17M |
Operating Cash Flow | € 5.33M | € 11.49M | € 8.24M | € 12.28M | € 11.68M |
Investing Cash Flow | € -8.16M | € -29.23M | € -892.00K | € -904.00K | € -2.76M |
Financing Cash Flow | € 7.23M | € 10.95M | € -7.22M | € -3.70M | € -8.57M |