Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.15B | € 1.19B | € 1.13B | € 1.03B | € 837.26M |
Gross Profit | € 965.14M | € 1.01B | € 958.16M | € 871.19M | € 712.95M |
Operating Income | € 0.00 | € 155.16M | € 125.61M | € 108.69M | € 119.67M |
EBITDA | € 206.90M | € 215.84M | € 231.36M | € 216.63M | € 194.55M |
Net Income | € 34.60M | € 45.92M | € 73.41M | € 68.97M | € 73.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 107.61M | € 64.54M | € 91.01M | € 107.63M | € 75.61M |
Total Assets | € 1.97B | € 1.90B | € 1.94B | € 1.79B | € 1.57B |
Total Debt | € 879.99M | € 766.94M | € 786.47M | € 741.31M | € 554.54M |
Net Debt | € 772.81M | € 702.48M | € 696.00M | € 634.02M | € 479.93M |
Total Liabilities | € 1.32B | € 1.23B | € 1.27B | € 1.18B | € 926.84M |
Stockholders' Equity | € 647.91M | € 667.68M | € 672.42M | € 612.07M | € 638.67M |
Cash Flow | |||||
Free Cash Flow | € 65.66M | € 104.11M | € 63.99M | € 87.78M | € 94.20M |
Operating Cash Flow | € 128.88M | € 179.53M | € 145.03M | € 165.27M | € 149.93M |
Investing Cash Flow | € -105.28M | € -124.33M | € -145.41M | € -163.98M | € -457.12M |
Financing Cash Flow | € 18.81M | € -80.69M | € -16.36M | € 30.15M | € 338.07M |