Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.23B | € 7.22B | € 6.64B | € 6.02B | € 6.65B |
Gross Profit | € 3.52B | € 4.33B | € 4.10B | € 3.90B | € 4.35B |
Operating Income | € 559.00M | € 978.00M | € 1.06B | € 933.00M | € 1.15B |
EBITDA | € 849.00M | € 1.05B | € 2.13B | € 1.12B | € 1.38B |
Net Income | € 467.00M | € 673.00M | € 1.30B | € 492.00M | € 754.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 761.00M | € 589.00M | € 1.63B | € 1.00B | € 406.00M |
Total Assets | € 9.67B | € 10.13B | € 10.49B | € 9.07B | € 8.96B |
Total Debt | € 1.24B | € 1.07B | € 1.02B | € 1.15B | € 1.22B |
Net Debt | € 668.00M | € 481.00M | € 469.00M | € 713.00M | € 843.00M |
Total Liabilities | € 4.57B | € 4.92B | € 5.22B | € 4.72B | € 5.13B |
Stockholders' Equity | € 4.25B | € 4.42B | € 4.54B | € 3.71B | € 3.29B |
Cash Flow | |||||
Free Cash Flow | € 360.00M | € 262.00M | € 737.00M | € 755.00M | € 861.00M |
Operating Cash Flow | € 537.00M | € 463.00M | € 932.00M | € 933.00M | € 1.08B |
Investing Cash Flow | € 26.00M | € 658.00M | € -114.00M | € -612.00M | € -355.00M |
Financing Cash Flow | € -578.00M | € -1.09B | € -759.00M | € -174.00M | € -771.00M |