| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.70B | € 4.27B | € 4.53B | € 5.03B | € 3.84B |
| Gross Profit | € 532.64M | € 1.87B | € 1.68B | € 2.26B | € 2.01B |
| Operating Income | € 434.35M | € 702.69M | € 612.33M | € 565.85M | € 581.10M |
| EBITDA | € 1.13B | € 1.40B | € 1.28B | € 1.18B | € 1.13B |
| Net Income | € 480.58M | € 331.62M | € 293.91M | € 279.73M | € 313.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 697.31M | € 514.51M | € 362.01M | € 562.58M | € 683.12M |
| Total Assets | € 12.82B | € 12.23B | € 11.79B | € 11.34B | € 10.63B |
| Total Debt | € 5.66B | € 5.65B | € 5.69B | € 5.82B | € 5.21B |
| Net Debt | € 5.03B | € 5.14B | € 5.33B | € 5.26B | € 4.53B |
| Total Liabilities | € 9.65B | € 9.35B | € 8.96B | € 8.58B | € 8.11B |
| Stockholders' Equity | € 2.78B | € 2.51B | € 2.38B | € 2.29B | € 2.12B |
| Cash Flow | |||||
| Free Cash Flow | € 117.97M | € 292.90M | € -31.77M | € -323.60M | € -221.75M |
| Operating Cash Flow | € 1.65B | € 1.73B | € 1.11B | € 726.70M | € 759.52M |
| Investing Cash Flow | € -1.17B | € -1.12B | € -1.30B | € -862.75M | € -1.05B |
| Financing Cash Flow | € -363.65M | € -491.95M | € -12.11M | € 8.79M | € 324.04M |