Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 216.99M | € 231.22M | € 100.06M | € 144.16M | € 144.01M |
Gross Profit | € 61.57M | € 48.03M | € 25.61M | € 38.98M | € 43.55M |
Operating Income | € -48.06M | € -54.74M | € -30.45M | € -15.69M | € -14.32M |
EBITDA | € 15.69M | € 26.97M | € 8.32M | € 30.60M | € 22.35M |
Net Income | € -57.98M | € -62.37M | € -34.74M | € -20.62M | € -22.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 6.38M | € 7.71M | € 8.27M | € 11.61M | € 4.43M |
Total Assets | € 290.73M | € 303.34M | € 344.69M | € 143.24M | € 151.40M |
Total Debt | € 104.88M | € 93.64M | € 106.71M | € 100.37M | € 97.34M |
Net Debt | € 98.50M | € 85.93M | € 98.45M | € 88.76M | € 92.91M |
Total Liabilities | € 303.51M | € 277.98M | € 276.68M | € 224.88M | € 224.37M |
Stockholders' Equity | € -14.33M | € 24.40M | € 66.99M | € -81.65M | € -72.97M |
Cash Flow | |||||
Free Cash Flow | € 1.39M | € -8.44M | € -18.82M | € -4.56M | € -20.11M |
Operating Cash Flow | € 61.90M | € 42.25M | € 4.42M | € 34.87M | € 12.70M |
Investing Cash Flow | € -65.19M | € -33.70M | € 7.10M | € -39.26M | € -13.60M |
Financing Cash Flow | € 851.00K | € -9.18M | € -7.54M | € 11.57M | € -6.33M |