Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 555.90M | $ 539.80M | $ 452.00M | $ 447.30M | $ 485.10M |
Operating Income | $ 131.50M | $ 141.80M | $ 104.40M | $ 59.70M | $ 89.70M |
EBITDA | $ 193.70M | $ 215.40M | $ 171.20M | $ 127.00M | $ 150.40M |
Net Income | $ 98.20M | $ 86.60M | $ 67.60M | $ 51.70M | $ 81.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.59B | $ 1.44B | $ 1.34B | $ 1.36B | $ 1.72B |
Total Debt | $ 440.70M | $ 176.60M | $ 206.90M | $ 271.40M | $ 160.90M |
Net Debt | $ 324.90M | $ 145.10M | $ 144.40M | $ 262.00M | $ -317.10M |
Total Liabilities | $ 749.70M | $ 619.30M | $ 580.30M | $ 599.80M | $ 509.60M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -109.50M | $ 88.50M | $ 171.60M | $ 56.50M | $ 59.70M |
Operating Cash Flow | $ -61.40M | $ 122.90M | $ 201.60M | $ 96.50M | $ 105.90M |
Investing Cash Flow | |||||
Financing Cash Flow |