| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.38B | € 6.63B | € 6.96B | € 8.34B | € 7.44B |
| Gross Profit | € 345.45M | € 1.11B | € 1.16B | € 1.56B | € 1.07B |
| Operating Income | € 25.10M | € -19.94M | € 65.76M | € 298.63M | € 754.50M |
| EBITDA | € 144.87M | € 105.88M | € 189.71M | € 413.41M | € 895.80M |
| Net Income | € -53.64M | € -176.70M | € -190.59M | € 253.24M | € 618.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 60.20M | € 136.09M | € 154.90M | € 179.07M | € 57.63M |
| Total Assets | € 3.31B | € 3.54B | € 3.87B | € 3.86B | € 3.88B |
| Total Debt | € 763.92M | € 896.02M | € 927.59M | € 759.35M | € 817.10M |
| Net Debt | € 703.72M | € 775.23M | € 772.68M | € 580.28M | € 759.47M |
| Total Liabilities | € 1.72B | € 1.82B | € 2.11B | € 1.89B | € 2.05B |
| Stockholders' Equity | € 1.58B | € 1.71B | € 1.75B | € 1.96B | € 1.81B |
| Cash Flow | |||||
| Free Cash Flow | € -1.51M | € 4.45M | € 233.36M | € 324.38M | € -390.71M |
| Operating Cash Flow | € 110.43M | € 114.70M | € 321.57M | € 405.17M | € -305.77M |
| Investing Cash Flow | € -5.65M | € -11.51M | € -434.08M | € -33.96M | € -59.93M |
| Financing Cash Flow | € -154.64M | € -142.39M | € 111.10M | € -248.74M | € 248.55M |