Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 33.60M | € 20.60M | € 10.10M | € 14.90M | € 18.90M |
Gross Profit | € 24.70M | € 14.80M | € 2.50M | € 7.90M | € 800.00K |
Operating Income | € -3.90M | € -12.80M | € -7.20M | € -23.00M | € -3.90M |
EBITDA | € 11.10M | € 1.00M | € -2.80M | € -8.30M | € 900.00K |
Net Income | € -12.60M | € -13.50M | € -9.50M | € -23.80M | € -11.90M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 3.50M | € 2.60M | € 1.70M | € 600.00K | € 2.50M |
Total Assets | € 77.10M | € 78.10M | € 25.20M | € 26.00M | € 40.40M |
Total Debt | € 54.00M | € 46.10M | € 9.30M | € 6.80M | € 1.90M |
Net Debt | € 50.50M | € 43.50M | € 7.60M | € 6.20M | € -600.00K |
Total Liabilities | € 79.01M | € 71.30M | € 17.40M | € 21.60M | € 16.20M |
Stockholders' Equity | € -1.91M | € 6.80M | € 7.80M | € 4.40M | € 24.20M |
Cash Flow | |||||
Free Cash Flow | € -8.10M | € -21.20M | € -14.10M | € -10.00M | € -9.30M |
Operating Cash Flow | € 8.80M | € -4.30M | € -8.30M | € -5.80M | € -4.60M |
Investing Cash Flow | € -18.60M | € -31.20M | € -5.60M | € -4.30M | € -3.10M |
Financing Cash Flow | € 9.30M | € 36.80M | € 14.70M | € 7.50M | € 7.80M |