| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 109.70M | € 103.50M | € 96.58M | € 96.98M | € 78.78M |
| Gross Profit | € 46.90M | € 72.90M | € 68.23M | € 69.77M | € 55.76M |
| Operating Income | € 25.40M | € 25.05M | € 26.34M | € 29.68M | € 22.10M |
| EBITDA | € 29.90M | € 30.52M | € 30.09M | € 32.79M | € 25.34M |
| Net Income | € 17.40M | € 18.50M | € 19.11M | € 21.75M | € 17.32M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 26.20M | € 20.69M | € 21.54M | € 32.06M | € 25.22M |
| Total Assets | € 150.60M | € 141.34M | € 137.41M | € 136.09M | € 124.58M |
| Total Debt | € 12.30M | € 12.78M | € 17.91M | € 20.20M | € 24.42M |
| Net Debt | € -13.90M | € -7.90M | € -3.63M | € -11.87M | € -792.00K |
| Total Liabilities | € 35.90M | € 33.63M | € 37.52M | € 45.17M | € 46.15M |
| Stockholders' Equity | € 114.70M | € 107.71M | € 99.89M | € 90.92M | € 78.43M |
| Cash Flow | |||||
| Free Cash Flow | € 26.00M | € 19.71M | € 6.79M | € 21.25M | € 19.29M |
| Operating Cash Flow | € 30.20M | € 23.87M | € 10.86M | € 23.24M | € 21.51M |
| Investing Cash Flow | € -5.20M | € -8.85M | € -5.97M | € -2.15M | € -13.54M |
| Financing Cash Flow | € -16.60M | € -16.10M | € -15.01M | € -14.14M | € -12.14M |