| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 931.60M | € 934.73M | € 904.74M | € 903.00M | € 807.35M |
| Gross Profit | € 82.30M | € 654.08M | € 299.76M | € 560.19M | € 498.41M |
| Operating Income | € 82.30M | € 92.00M | € 84.18M | € 72.69M | € 58.45M |
| EBITDA | € 148.20M | € 156.86M | € 145.78M | € 121.48M | € 85.15M |
| Net Income | € 54.10M | € 60.21M | € 62.41M | € 52.07M | € 44.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 56.66M | € 111.29M | € 49.72M | € 34.95M | € 90.72M |
| Total Assets | € 1.08B | € 1.14B | € 1.04B | € 1.01B | € 1.02B |
| Total Debt | € 220.49M | € 255.14M | € 188.65M | € 201.87M | € 248.87M |
| Net Debt | € 163.83M | € 143.85M | € 138.92M | € 166.93M | € 158.15M |
| Total Liabilities | € 745.86M | € 819.97M | € 747.21M | € 745.82M | € 803.85M |
| Stockholders' Equity | € 331.25M | € 316.07M | € 288.08M | € 259.56M | € 219.57M |
| Cash Flow | |||||
| Free Cash Flow | € 71.42M | € 77.47M | € 81.12M | € 64.44M | € 78.61M |
| Operating Cash Flow | € 116.99M | € 125.82M | € 121.58M | € 98.55M | € 96.09M |
| Investing Cash Flow | € -47.52M | € -62.47M | € -31.54M | € -71.50M | € -145.36M |
| Financing Cash Flow | € -124.09M | € -1.79M | € -75.26M | € -82.82M | € 30.48M |