Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 70.60M | € 86.88M | € 90.74M | € 95.73M | € 71.07M |
Gross Profit | € 30.91M | € 34.73M | € 34.82M | € 35.54M | € 27.72M |
Operating Income | € -556.00K | € 270.00K | € 2.35M | € 3.40M | € 1.07M |
EBITDA | € 6.05M | € 6.42M | € 8.33M | € 9.23M | € 7.00M |
Net Income | € -2.31M | € -1.13M | € 1.61M | € 1.96M | € -118.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 2.64M | € 1.57M | € 3.88M | € 2.75M | € 2.06M |
Total Assets | € 59.83M | € 67.72M | € 65.42M | € 58.42M | € 53.31M |
Total Debt | € 32.85M | € 34.58M | € 16.75M | € 14.52M | € 18.83M |
Net Debt | € 31.00M | € 33.63M | € 13.52M | € 12.58M | € 17.36M |
Total Liabilities | € 42.01M | € 46.90M | € 43.45M | € 38.76M | € 36.43M |
Stockholders' Equity | € 17.82M | € 20.83M | € 21.97M | € 19.66M | € 16.89M |
Cash Flow | |||||
Free Cash Flow | € 3.08M | € -5.08M | € -2.06M | € -861.00K | € 3.88M |
Operating Cash Flow | € 6.21M | € 1.55M | € 7.42M | € 2.88M | € 6.00M |
Investing Cash Flow | € -3.08M | € -6.60M | € -9.46M | € -3.71M | € -2.12M |
Financing Cash Flow | € -2.11M | € -3.35M | € 3.38M | € -4.08M | € 2.73M |