Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.63B | € 4.31B | € 3.54B | € 3.32B | € 3.92B |
Gross Profit | € 1.01B | € 938.73M | € 819.45M | € 604.17M | € 838.20M |
Operating Income | € 191.44M | € 213.81M | € 169.97M | € 24.87M | € 195.90M |
EBITDA | € 356.29M | € 342.38M | € 303.09M | € 126.89M | € 313.85M |
Net Income | € 111.98M | € 131.03M | € 83.05M | € -13.86M | € 124.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 1.06B | € 881.81M | € 852.72M | € 1.06B | € 861.45M |
Total Assets | € 5.16B | € 4.53B | € 4.15B | € 3.88B | € 3.88B |
Total Debt | € 1.53B | € 874.76M | € 927.82M | € 1.02B | € 905.71M |
Net Debt | € 495.97M | € 158.66M | € 344.67M | € 254.40M | € 243.69M |
Total Liabilities | € 3.98B | € 3.41B | € 3.15B | € 2.97B | € 2.84B |
Stockholders' Equity | € 1.17B | € 1.12B | € 1.00B | € 903.68M | € 1.03B |
Cash Flow | |||||
Free Cash Flow | € 170.73M | € 162.94M | € 178.00M | € 162.87M | € 92.51M |
Operating Cash Flow | € 287.49M | € 264.70M | € 256.97M | € 214.96M | € 171.90M |
Investing Cash Flow | € -256.58M | € 13.28M | € -121.89M | € -119.19M | € -231.75M |
Financing Cash Flow | € 301.69M | € -141.33M | € -334.18M | € 27.41M | € 60.77M |