| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.17B | € 4.29B | € 4.63B | € 4.31B | € 3.54B |
| Gross Profit | € 915.94M | € 903.03M | € 1.01B | € 938.73M | € 819.45M |
| Operating Income | € 157.41M | € 154.93M | € 191.44M | € 213.81M | € 169.97M |
| EBITDA | € 297.86M | € 368.88M | € 356.29M | € 342.38M | € 303.09M |
| Net Income | € 204.21M | € 101.52M | € 111.98M | € 131.03M | € 83.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.22B | € 964.85M | € 1.06B | € 881.81M | € 852.72M |
| Total Assets | € 4.77B | € 4.98B | € 5.16B | € 4.53B | € 4.15B |
| Total Debt | € 1.26B | € 1.33B | € 1.53B | € 874.76M | € 927.82M |
| Net Debt | € 295.24M | € 493.63M | € 495.97M | € 158.66M | € 344.67M |
| Total Liabilities | € 3.41B | € 3.75B | € 3.98B | € 3.41B | € 3.15B |
| Stockholders' Equity | € 1.33B | € 1.22B | € 1.17B | € 1.12B | € 1.00B |
| Cash Flow | |||||
| Free Cash Flow | € 267.73M | € 268.83M | € 170.73M | € 162.94M | € 178.00M |
| Operating Cash Flow | € 346.45M | € 384.26M | € 287.49M | € 264.70M | € 256.97M |
| Investing Cash Flow | € 51.17M | € -214.90M | € -256.58M | € 13.28M | € -121.89M |
| Financing Cash Flow | € -238.11M | € -375.80M | € 301.69M | € -141.33M | € -334.18M |