Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 4.70B | € 4.63B | € 4.31B | € 3.54B | € 3.32B |
Gross Profit | € 1.01B | € 1.01B | € 938.73M | € 819.45M | € 604.17M |
Operating Income | € 191.40M | € 191.44M | € 213.81M | € 169.97M | € 24.87M |
EBITDA | € 368.88M | € 356.29M | € 342.38M | € 303.09M | € 126.89M |
Net Income | € 101.50M | € 111.98M | € 131.03M | € 83.05M | € -13.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 815.97M | € 1.06B | € 881.81M | € 852.72M | € 1.06B |
Total Assets | € 0.00 | € 5.16B | € 4.53B | € 4.15B | € 3.88B |
Total Debt | € 0.00 | € 1.53B | € 874.76M | € 927.82M | € 1.02B |
Net Debt | € 0.00 | € 495.97M | € 158.66M | € 344.67M | € 254.40M |
Total Liabilities | € -1.19B | € 3.98B | € 3.41B | € 3.15B | € 2.97B |
Stockholders' Equity | € 1.19B | € 1.17B | € 1.12B | € 1.00B | € 903.68M |
Cash Flow | |||||
Free Cash Flow | € 0.00 | € 170.73M | € 162.94M | € 178.00M | € 162.87M |
Operating Cash Flow | € 0.00 | € 287.49M | € 264.70M | € 256.97M | € 214.96M |
Investing Cash Flow | € 0.00 | € -256.58M | € 13.28M | € -121.89M | € -119.19M |
Financing Cash Flow | € 0.00 | € 301.69M | € -141.33M | € -334.18M | € 27.41M |