| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 26.16M | € 28.33M | € 43.91M | € 32.74M | € 36.37M |
| Gross Profit | € 22.19M | € 28.33M | € 40.99M | € 29.29M | € 32.67M |
| Operating Income | € -962.00K | € -15.31M | € 4.35M | € 9.85M | € 9.81M |
| EBITDA | € 5.05M | € -11.19M | € 6.75M | € 13.29M | € 9.99M |
| Net Income | € -5.39M | € -16.43M | € 4.04M | € 11.03M | € 8.15M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 10.12M | € 7.56M | € 10.28M | € 8.85M | € 7.33M |
| Total Assets | € 214.33M | € 211.92M | € 228.17M | € 220.87M | € 221.83M |
| Total Debt | € 79.89M | € 71.61M | € 62.80M | € 61.65M | € 66.24M |
| Net Debt | € 67.14M | € 64.06M | € 52.52M | € 52.81M | € 58.91M |
| Total Liabilities | € 102.63M | € 90.72M | € 83.73M | € 74.78M | € 84.03M |
| Stockholders' Equity | € 111.71M | € 121.20M | € 144.44M | € 146.08M | € 137.81M |
| Cash Flow | |||||
| Free Cash Flow | € 7.49M | € 3.23M | € 7.05M | € 4.13M | € 9.15M |
| Operating Cash Flow | € 7.76M | € 3.38M | € 7.29M | € 4.57M | € 9.69M |
| Investing Cash Flow | € -5.98M | € -8.12M | € 2.76M | € 6.66M | € -1.92M |
| Financing Cash Flow | € 790.00K | € 2.02M | € -8.62M | € -9.71M | € -16.80M |