Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 28.33M | € 43.91M | € 32.74M | € 36.37M | € 43.33M |
Gross Profit | € 13.02M | € 40.99M | € 29.29M | € 32.67M | € 39.97M |
Operating Income | € -15.31M | € 4.35M | € 9.85M | € 9.81M | € 14.80M |
EBITDA | € -11.19M | € 6.75M | € 13.29M | € 11.12M | € 17.71M |
Net Income | € -16.43M | € 4.04M | € 11.03M | € 8.15M | € 13.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 7.56M | € 10.28M | € 8.85M | € 7.33M | € 16.36M |
Total Assets | € 211.92M | € 228.17M | € 220.87M | € 221.83M | € 229.41M |
Total Debt | € 71.00M | € 60.67M | € 61.06M | € 66.24M | € 79.30M |
Net Debt | € 63.44M | € 50.40M | € 52.22M | € 58.91M | € 62.94M |
Total Liabilities | € 90.72M | € 83.73M | € 74.78M | € 84.03M | € 96.95M |
Stockholders' Equity | € 121.20M | € 144.44M | € 146.08M | € 137.81M | € 132.46M |
Cash Flow | |||||
Free Cash Flow | € 3.23M | € 7.05M | € 4.13M | € 9.15M | € -14.33M |
Operating Cash Flow | € 3.38M | € 7.29M | € 4.57M | € 9.69M | € 5.66M |
Investing Cash Flow | € -8.12M | € 2.76M | € 6.66M | € -1.92M | € -52.03M |
Financing Cash Flow | € 3.56M | € -8.62M | € -9.71M | € -16.80M | € 34.29M |