| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 22.55M | € 21.62M | € 20.07M | € 18.76M | € 17.56M |
| Gross Profit | € 18.79M | € 21.62M | € 16.41M | € 15.45M | € 13.68M |
| Operating Income | € 21.51M | € 7.87M | € 11.91M | € 31.65M | € 12.36M |
| EBITDA | € 17.83M | € 9.03M | € 14.97M | € 14.04M | € 12.51M |
| Net Income | € 12.83M | € 328.00K | € 9.36M | € 33.81M | € 15.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.58M | € 31.21M | € 41.99M | € 40.38M | € 28.85M |
| Total Assets | € 502.48M | € 462.62M | € 479.85M | € 489.32M | € 410.85M |
| Total Debt | € 226.92M | € 199.22M | € 214.18M | € 241.08M | € 191.64M |
| Net Debt | € 198.34M | € 168.01M | € 172.19M | € 198.21M | € 162.78M |
| Total Liabilities | € 239.88M | € 209.22M | € 226.09M | € 253.34M | € 211.42M |
| Stockholders' Equity | € 262.53M | € 253.35M | € 253.70M | € 235.92M | € 199.39M |
| Cash Flow | |||||
| Free Cash Flow | € 16.65M | € 10.60M | € 9.02M | € 5.48M | € 9.30M |
| Operating Cash Flow | € 16.65M | € 10.60M | € 9.02M | € 5.48M | € 9.30M |
| Investing Cash Flow | € -40.91M | € -4.62M | € 10.45M | € -45.75M | € -1.43M |
| Financing Cash Flow | € 21.62M | € -16.76M | € -17.86M | € 45.99M | € 10.29M |