| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 33.36M | € 959.00K | € 20.48M | € 2.04M | € 275.22M |
| Gross Profit | € 14.45M | € 110.00K | € 10.73M | € 501.00K | € 23.07M |
| Operating Income | € -2.02M | € 7.13M | € 23.45M | € -27.27M | € -4.40M |
| EBITDA | € 131.00K | € 13.01M | € 34.15M | € -23.41M | € 8.15M |
| Net Income | € 13.58M | € -982.00K | € 19.96M | € 12.60M | € 131.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 163.38M | € 126.14M | € 163.17M | € 184.01M | € 217.47M |
| Total Assets | € 597.49M | € 504.44M | € 489.06M | € 414.71M | € 773.88M |
| Total Debt | € 36.30M | € 54.34M | € 72.06M | € 27.47M | € 189.28M |
| Net Debt | € -73.47M | € -71.42M | € -90.69M | € -156.25M | € -27.21M |
| Total Liabilities | € 115.54M | € 100.73M | € 107.76M | € 63.97M | € 403.89M |
| Stockholders' Equity | € 360.65M | € 359.43M | € 372.41M | € 332.68M | € 333.32M |
| Cash Flow | |||||
| Free Cash Flow | € 36.10M | € 783.00K | € -14.79M | € -57.89M | € -55.51M |
| Operating Cash Flow | € 37.71M | € 4.80M | € -12.18M | € -30.23M | € -23.43M |
| Investing Cash Flow | € -87.67M | € -31.62M | € -11.44M | € 13.11M | € 124.02M |
| Financing Cash Flow | € 33.97M | € -10.17M | € 2.65M | € -15.57M | € 32.96M |