Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 20.48M | € 2.04M | € 275.22M | € 436.47M | € 522.80M |
Gross Profit | € 10.73M | € 501.00K | € 23.07M | € 64.18M | € 72.38M |
Operating Income | € 23.45M | € -27.27M | € -4.40M | € 1.49M | € 23.17M |
EBITDA | € 34.15M | € -23.41M | € 8.15M | € -6.17M | € 28.28M |
Net Income | € 19.96M | € 12.60M | € 131.54M | € -4.88M | € 643.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | € 163.17M | € 184.01M | € 217.47M | € 83.97M | € 55.89M |
Total Assets | € 489.06M | € 414.71M | € 773.88M | € 766.39M | € 753.41M |
Total Debt | € 72.06M | € 27.47M | € 189.28M | € 215.52M | € 224.30M |
Net Debt | € -90.69M | € -156.25M | € -27.21M | € 132.49M | € 169.36M |
Total Liabilities | € 107.76M | € 63.97M | € 403.89M | € 533.58M | € 493.56M |
Stockholders' Equity | € 372.41M | € 332.68M | € 333.32M | € 211.49M | € 236.63M |
Cash Flow | |||||
Free Cash Flow | € -14.79M | € -57.89M | € -55.51M | € 18.18M | € -27.58M |
Operating Cash Flow | € -12.18M | € -30.23M | € -23.43M | € 33.10M | € -15.17M |
Investing Cash Flow | € -11.44M | € 13.11M | € 124.02M | € -9.03M | € -10.64M |
Financing Cash Flow | € 2.65M | € -15.57M | € 32.96M | € 4.47M | € 4.79M |