| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 468.92M | € 403.55M | € 832.33M | € 781.38M | € 696.91M |
| Gross Profit | € 19.11M | € 106.53M | € 187.67M | € 165.50M | € 171.36M |
| Operating Income | € 20.00M | € 18.65M | € 10.36M | € 7.65M | € 17.15M |
| EBITDA | € 37.69M | € 46.88M | € 45.04M | € 35.35M | € 49.68M |
| Net Income | € 25.49M | € 20.65M | € 7.66M | € 4.22M | € 7.35M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 16.93M | € 17.66M | € 20.31M | € 19.35M | € 11.54M |
| Total Assets | € 254.59M | € 387.10M | € 399.24M | € 404.46M | € 381.81M |
| Total Debt | € 14.30M | € 64.75M | € 81.21M | € 87.11M | € 85.31M |
| Net Debt | € -2.63M | € 47.08M | € 60.90M | € 67.76M | € 73.76M |
| Total Liabilities | € 107.96M | € 246.66M | € 273.45M | € 283.89M | € 260.36M |
| Stockholders' Equity | € 146.63M | € 140.45M | € 125.78M | € 118.69M | € 119.77M |
| Cash Flow | |||||
| Free Cash Flow | € -9.48M | € 34.14M | € 20.02M | € 11.53M | € 31.48M |
| Operating Cash Flow | € 12.63M | € 70.78M | € 43.77M | € 36.61M | € 50.76M |
| Investing Cash Flow | € 54.69M | € -36.32M | € -23.63M | € -24.78M | € -18.07M |
| Financing Cash Flow | € -68.53M | € -26.84M | € -19.44M | € -3.88M | € -40.39M |