Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 134.00K | € 595.60M | € 370.00K | € 599.00K | € 359.00K |
Gross Profit | € 108.00K | € 30.16M | € -9.09M | € -10.41M | € -5.85M |
Operating Income | € -46.41M | € 7.22M | € -42.15M | € -16.59M | € -14.26M |
EBITDA | € -45.72M | € 12.32M | € -40.23M | € -14.67M | € -13.68M |
Net Income | € -47.46M | € 10.65M | € -53.78M | € -24.93M | € -25.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 9.94M | € 50.35M | € 3.05M | € 5.39M | € 2.98M |
Total Assets | € 151.54M | € 175.31M | € 707.08M | € 731.99M | € 719.95M |
Total Debt | € 2.74M | € 111.00K | € 566.29M | € 517.23M | € 475.92M |
Net Debt | € -7.20M | € -50.24M | € 563.24M | € 511.84M | € 472.94M |
Total Liabilities | € 146.37M | € 122.69M | € 665.10M | € 636.23M | € 599.26M |
Stockholders' Equity | € 5.17M | € 52.62M | € 41.97M | € 95.76M | € 120.69M |
Cash Flow | |||||
Free Cash Flow | € -30.76M | € 40.05M | € -44.22M | € -37.26M | € -29.85M |
Operating Cash Flow | € -29.30M | € 40.17M | € -44.05M | € -37.10M | € -29.68M |
Investing Cash Flow | € -3.97M | € -2.58M | € -1.17M | € -1.77M | € 12.32M |
Financing Cash Flow | € 12.00K | € 3.51M | € 49.06M | € 41.30M | € 10.72M |