| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 7.45M | € 8.98M | € 16.11M | € 13.28M | € 13.10M |
| Gross Profit | € 4.71M | € 4.59M | € 5.88M | € 2.86M | € 5.18M |
| Operating Income | € 5.17M | € 2.52M | € 2.04M | € -1.47M | € 2.10M |
| EBITDA | € 4.93M | € 2.73M | € 1.57M | € -1.57M | € 4.65M |
| Net Income | € 3.55M | € 1.38M | € 1.08M | € 4.12M | € 3.25M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 11.92M | € 4.46M | € 5.54M | € 3.14M | € 6.94M |
| Total Assets | € 106.07M | € 102.42M | € 96.69M | € 102.31M | € 111.49M |
| Total Debt | € 19.69M | € 17.23M | € 13.44M | € 18.53M | € 20.20M |
| Net Debt | € 18.35M | € 15.68M | € 10.97M | € 17.12M | € 25.88M |
| Total Liabilities | € 27.30M | € 25.83M | € 21.39M | € 26.47M | € 38.39M |
| Stockholders' Equity | € 78.77M | € 76.59M | € 75.29M | € 75.85M | € 73.11M |
| Cash Flow | |||||
| Free Cash Flow | € -534.00K | € -2.88M | € 8.21M | € 749.00K | € -341.00K |
| Operating Cash Flow | € 1.93M | € -2.88M | € 8.24M | € 774.00K | € -63.00K |
| Investing Cash Flow | € -2.40M | € 1.36M | € -2.17M | € 2.66M | € 574.00K |
| Financing Cash Flow | € 1.66M | € 835.00K | € -2.80M | € -6.42M | € -2.23M |