Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 289.27M | € 253.06M | € 137.41M | € 186.40M | € 215.34M |
Gross Profit | € 140.80M | € 117.15M | € 70.99M | € 89.09M | € 100.74M |
Operating Income | € 6.56M | € 940.00K | € 6.72M | € 9.66M | € 12.20M |
EBITDA | € 29.76M | € 24.23M | € 19.93M | € 9.74M | € 29.45M |
Net Income | € 2.20M | € -305.00K | € 4.42M | € 5.97M | € 7.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 17.68M | € 27.94M | € 45.76M | € 28.42M | € 17.44M |
Total Assets | € 312.14M | € 287.23M | € 295.18M | € 213.45M | € 224.83M |
Total Debt | € 78.94M | € 59.65M | € 63.87M | € 71.11M | € 75.75M |
Net Debt | € 61.26M | € 31.71M | € 18.11M | € 42.69M | € 58.31M |
Total Liabilities | € 167.24M | € 142.14M | € 146.55M | € 110.77M | € 122.50M |
Stockholders' Equity | € 142.49M | € 142.88M | € 146.70M | € 97.50M | € 96.70M |
Cash Flow | |||||
Free Cash Flow | € 1.18M | € -8.01M | € 18.11M | € 15.94M | € -981.00K |
Operating Cash Flow | € 27.81M | € 15.29M | € 26.97M | € 28.39M | € 24.67M |
Investing Cash Flow | € -37.39M | € -19.66M | € 23.86M | € -10.93M | € -24.47M |
Financing Cash Flow | € 1.27M | € -13.36M | € -32.77M | € -6.01M | € -9.32M |