Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 132.61M | € 132.78M | € 132.52M | € 116.22M | € 128.37M |
Gross Profit | € 95.43M | € 71.86M | € 70.58M | € 62.32M | € 63.35M |
Operating Income | € 15.13M | € 16.55M | € 15.67M | € 14.13M | € 8.11M |
EBITDA | € 23.06M | € 24.14M | € 24.99M | € 22.83M | € 16.25M |
Net Income | € 11.14M | € 11.65M | € 9.99M | € 13.69M | € 4.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 59.63M | € 57.61M | € 44.11M | € 35.50M | € 41.94M |
Total Assets | € 158.53M | € 165.18M | € 154.26M | € 178.68M | € 162.96M |
Total Debt | € 25.30M | € 34.79M | € 20.41M | € 34.30M | € 45.45M |
Net Debt | € -34.33M | € -22.36M | € -23.70M | € -1.19M | € 3.50M |
Total Liabilities | € 59.20M | € 71.24M | € 63.54M | € 93.14M | € 84.78M |
Stockholders' Equity | € 99.34M | € 93.94M | € 90.72M | € 85.54M | € 78.18M |
Cash Flow | |||||
Free Cash Flow | € 20.29M | € 9.54M | € 13.59M | € 19.94M | € 10.95M |
Operating Cash Flow | € 26.66M | € 20.10M | € 19.90M | € 27.38M | € 16.95M |
Investing Cash Flow | € -6.33M | € -8.11M | € 15.74M | € -8.81M | € -4.94M |
Financing Cash Flow | € -17.90M | € 636.00K | € -25.88M | € -25.14M | € 5.47M |