Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 6.42B | € 6.03B | € 5.31B | € 5.82B | € 5.37B |
Gross Profit | € 1.05B | € 1.05B | € 920.01M | € 856.58M | € 767.82M |
Operating Income | € 328.36M | € 356.94M | € 327.14M | € 278.03M | € 241.37M |
EBITDA | € 515.82M | € 469.00M | € 430.14M | € 375.97M | € 325.72M |
Net Income | € 265.51M | € 251.12M | € 231.45M | € 192.55M | € 170.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 465.76M | € 291.70M | € 433.18M | € 403.42M | € 273.69M |
Total Assets | € 3.80B | € 3.45B | € 3.02B | € 2.69B | € 2.39B |
Total Debt | € 734.04M | € 523.15M | € 489.23M | € 145.74M | € 123.42M |
Net Debt | € 298.28M | € 293.56M | € 57.48M | € -217.43M | € -148.78M |
Total Liabilities | € 2.06B | € 1.91B | € 1.67B | € 1.53B | € 1.38B |
Stockholders' Equity | € 1.74B | € 1.54B | € 1.35B | € 1.16B | € 1.01B |
Cash Flow | |||||
Free Cash Flow | € 349.01M | € 34.95M | € 226.22M | € 250.28M | € 137.35M |
Operating Cash Flow | € 450.19M | € 116.65M | € 284.49M | € 316.25M | € 185.97M |
Investing Cash Flow | € -282.55M | € -224.32M | € -42.94M | € -146.48M | € -72.12M |
Financing Cash Flow | € 43.17M | € -100.21M | € -179.36M | € -77.53M | € -89.69M |