| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.41B | € 6.31B | € 6.42B | € 6.03B | € 5.31B |
| Gross Profit | € 1.11B | € 1.14B | € 1.05B | € 1.05B | € 920.01M |
| Operating Income | € 284.98M | € 298.92M | € 328.36M | € 356.94M | € 327.14M |
| EBITDA | € 444.25M | € 510.46M | € 515.82M | € 469.00M | € 430.14M |
| Net Income | € 229.21M | € 245.50M | € 265.51M | € 251.12M | € 231.45M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 452.03M | € 716.20M | € 465.76M | € 291.70M | € 433.18M |
| Total Assets | € 4.72B | € 4.22B | € 3.80B | € 3.45B | € 3.02B |
| Total Debt | € 722.90M | € 812.25M | € 734.04M | € 523.15M | € 489.23M |
| Net Debt | € 344.13M | € 169.14M | € 298.28M | € 293.56M | € 57.48M |
| Total Liabilities | € 2.66B | € 2.30B | € 2.06B | € 1.91B | € 1.67B |
| Stockholders' Equity | € 2.05B | € 1.91B | € 1.74B | € 1.54B | € 1.35B |
| Cash Flow | |||||
| Free Cash Flow | € 159.89M | € 469.49M | € 349.01M | € 34.95M | € 226.22M |
| Operating Cash Flow | € 280.91M | € 558.15M | € 450.19M | € 116.65M | € 284.49M |
| Investing Cash Flow | € -265.86M | € -206.27M | € -282.55M | € -224.32M | € -42.94M |
| Financing Cash Flow | € -277.36M | € -145.97M | € 43.17M | € -100.21M | € -179.36M |