| Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 32.25M | € 25.74M | € 28.79M | € 30.35M | € 31.27M |
| Gross Profit | € 25.37M | € 20.98M | € 24.87M | € 26.81M | € 26.39M |
| Operating Income | € 4.78M | € 1.59M | € -15.88M | € -5.61M | € -2.07M |
| EBITDA | € 5.57M | € 2.34M | € -12.59M | € -277.00K | € -20.22M |
| Net Income | € -369.00K | € -44.17M | € 37.75M | € -13.02M | € -7.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.08M | € 6.38M | € 6.91M | € 16.56M | € 12.20M |
| Total Assets | € 30.73M | € 32.73M | € 76.13M | € 56.39M | € 58.36M |
| Total Debt | € 1.15M | € 1.50M | € 3.30M | € 23.88M | € 23.32M |
| Net Debt | € -1.93M | € -4.88M | € -3.61M | € 7.33M | € 12.20M |
| Total Liabilities | € 10.75M | € 12.39M | € 18.70M | € 49.02M | € 48.41M |
| Stockholders' Equity | € 19.98M | € 20.34M | € 57.43M | € 7.38M | € 9.96M |
| Cash Flow | |||||
| Free Cash Flow | € -2.83M | € -4.88M | € 29.81M | € -3.62M | € -34.75M |
| Operating Cash Flow | € -1.92M | € -3.90M | € 30.44M | € -2.85M | € -32.89M |
| Investing Cash Flow | € -912.00K | € -981.00K | € -42.26M | € 2.87M | € 21.05M |
| Financing Cash Flow | € -467.00K | € 4.34M | € 2.18M | € 5.95M | € 3.46M |