| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 8.00B | € 9.58B | € 10.69B | € 11.27B | € 10.84B |
| Gross Profit | € 1.75B | € 3.22B | € 3.49B | € 1.63B | € 3.51B |
| Operating Income | € 442.00M | € -2.66B | € -3.11B | € -795.00M | € -2.77B |
| EBITDA | € 912.00M | € 1.41B | € -2.32B | € -62.00M | € -2.03B |
| Net Income | € -1.40B | € 248.00M | € -3.44B | € -1.01B | € -2.96B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.25B | € 1.74B | € 2.31B | € 3.35B | € 3.39B |
| Total Assets | € 6.32B | € 8.25B | € 11.29B | € 16.39B | € 16.82B |
| Total Debt | € 2.76B | € 2.81B | € 5.48B | € 5.88B | € 5.85B |
| Net Debt | € 1.52B | € 1.07B | € 3.18B | € 2.54B | € 2.48B |
| Total Liabilities | € 7.11B | € 7.45B | € 11.23B | € 12.59B | € 12.38B |
| Stockholders' Equity | € -787.00M | € 799.00M | € 55.00M | € 3.79B | € 4.44B |
| Cash Flow | |||||
| Free Cash Flow | € -91.00M | € -1.85B | € -618.00M | € 176.00M | € 107.00M |
| Operating Cash Flow | € 79.00M | € -1.40B | € -413.00M | € 427.00M | € 379.00M |
| Investing Cash Flow | € -177.00M | € -203.00M | € 213.00M | € -251.00M | € -656.00M |
| Financing Cash Flow | € -282.00M | € 1.02B | € -622.00M | € -304.00M | € 300.00M |