| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 539.21M | € 490.16M | € 482.26M | € 467.51M | € 377.63M |
| Gross Profit | € 34.69M | € 18.70M | € 156.73M | € 91.91M | € 78.73M |
| Operating Income | € 33.62M | € 20.64M | € 32.54M | € 25.46M | € 17.63M |
| EBITDA | € 63.70M | € 52.92M | € 61.54M | € 42.63M | € 33.09M |
| Net Income | € 28.52M | € 23.37M | € 21.35M | € 17.67M | € 5.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 40.05M | € 30.74M | € 26.25M | € 27.71M | € 22.85M |
| Total Assets | € 512.84M | € 469.54M | € 445.63M | € 429.73M | € 364.04M |
| Total Debt | € 117.17M | € 117.26M | € 107.25M | € 115.73M | € 92.03M |
| Net Debt | € 77.12M | € 86.52M | € 81.01M | € 88.03M | € 69.18M |
| Total Liabilities | € 314.97M | € 297.13M | € 300.71M | € 303.35M | € 257.91M |
| Stockholders' Equity | € 187.69M | € 166.49M | € 139.81M | € 121.81M | € 103.05M |
| Cash Flow | |||||
| Free Cash Flow | € 24.80M | € 34.37M | € 10.56M | € -12.77M | € 7.67M |
| Operating Cash Flow | € 52.92M | € 60.86M | € 33.13M | € 16.70M | € 25.24M |
| Investing Cash Flow | € -36.65M | € -27.00M | € -16.93M | € -27.24M | € -17.16M |
| Financing Cash Flow | € -5.24M | € -36.71M | € -18.33M | € 12.32M | € -6.53M |