Oct 17 | Jul 17 | Apr 17 | Jan 17 | Oct 16 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.34M | $ 1.45M | $ 1.37M | $ 1.27M | $ 1.75M |
Gross Profit | $ 307.24K | $ 279.28K | $ 395.70K | $ 89.05K | $ 526.45K |
EBIT | $ -1.12M | $ -739.38K | $ -36.64K | $ -9.30M | $ -168.50K |
EBITDA | $ -968.90K | $ -588.87K | $ 113.86K | $ -9.11M | $ 32.87K |
Net Income Common Stockholders | $ -1.42M | $ -1.96M | $ -603.80K | $ -9.79M | $ -568.20K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 109.30K | $ 189.34K | $ 112.51K | $ 235.55K | $ 351.48K |
Total Assets | $ 2.50M | $ 2.72M | $ 2.72M | $ 3.09M | $ 7.07M |
Total Debt | $ 4.22M | $ 4.10M | $ 3.07M | $ 2.93M | $ 3.14M |
Net Debt | $ 4.11M | $ 3.91M | $ 2.95M | $ 2.70M | $ 2.79M |
Total Liabilities | $ 28.52M | $ 27.32M | $ 25.43M | $ 26.04M | $ 20.91M |
Stockholders Equity | $ -26.03M | $ -24.60M | $ -22.71M | $ -22.95M | $ -13.84M |
Cash Flow | - | ||||
Free Cash Flow | $ -23.49K | $ -49.64K | $ -267.24K | $ -424.69K | $ 67.77K |
Operating Cash Flow | $ -23.49K | $ -49.64K | $ -267.24K | $ -424.69K | $ 67.77K |
Investing Cash Flow | $ 0.00 | - | - | $ 401.05K | $ 0.00 |
Financing Cash Flow | $ -34.05K | $ 56.65K | $ 172.10K | $ -31.70K | $ 65.88K |