| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.20M | 5.20M | 4.47M | 4.80M | 8.16M | 6.95M |
| Gross Profit | 532.85K | 2.04M | 1.59M | 2.17M | 3.64M | 2.75M |
| EBITDA | 78.12K | 78.11K | -7.98M | -1.61M | 474.10K | 1.38M |
| Net Income | -682.72K | -682.72K | -9.31M | -1.59M | 12.60K | 849.21K |
Balance Sheet | ||||||
| Total Assets | 11.40M | 11.40M | 11.48M | 9.04M | 5.43M | 6.31M |
| Cash, Cash Equivalents and Short-Term Investments | 2.89M | 2.89M | 1.06M | 731.10K | 1.74M | 1.29M |
| Total Debt | 298.56K | 298.56K | 580.35K | 685.08K | 1.03M | 1.22M |
| Total Liabilities | 2.21M | 2.21M | 2.47M | 2.62M | 2.99M | 3.82M |
| Stockholders Equity | 9.19M | 9.19M | 9.01M | 6.42M | 2.44M | 2.49M |
Cash Flow | ||||||
| Free Cash Flow | -1.02M | -1.02M | -12.25M | -373.10K | -183.52K | 1.55M |
| Operating Cash Flow | -1.02M | -1.02M | -12.25M | -373.10K | -131.78K | 1.55M |
| Investing Cash Flow | 175.64K | 175.64K | -2.50M | 0.00 | -465.30K | -775.79K |
| Financing Cash Flow | 2.79M | 2.79M | 15.47M | -79.06K | 93.92K | -737.04K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $5.10M | -0.64 | ― | ― | -16.89% | 31.24% | |
46 Neutral | $3.10M | -0.02 | ― | ― | -13.78% | 38.67% | |
44 Neutral | $24.72M | 0.14 | 12.11% | ― | 570.49% | ― | |
42 Neutral | $3.22M | -1.10 | -7.50% | ― | 16.42% | 93.67% | |
40 Underperform | $4.39M | -0.15 | -373.22% | ― | -39.99% | -26.44% |