Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 134.40M | $ 128.52M | $ 122.42M | $ 185.62M | $ 191.06M |
Gross Profit | $ 67.38M | $ 84.25M | $ 109.97M | $ 179.30M | $ 172.56M |
Operating Income | $ 14.61M | $ 8.18M | $ 17.31M | $ 39.97M | $ 46.74M |
EBITDA | $ 16.98M | $ 10.73M | $ 19.76M | $ 42.27M | $ 48.60M |
Net Income | $ 13.59M | $ 8.17M | $ 15.39M | $ 29.57M | $ 33.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 301.31M | $ 259.07M | $ 359.80M | $ 242.33M | $ 238.66M |
Total Assets | $ 2.45B | $ 2.29B | $ 2.09B | $ 1.72B | $ 1.76B |
Total Debt | $ 350.24M | $ 411.63M | $ 395.51M | $ 269.87M | $ 330.65M |
Net Debt | $ 297.61M | $ 380.29M | $ 352.23M | $ 236.44M | $ 293.96M |
Total Liabilities | $ 2.27B | $ 2.14B | $ 1.94B | $ 1.54B | $ 1.61B |
Stockholders' Equity | $ 177.12M | $ 150.98M | $ 151.56M | $ 180.38M | $ 157.27M |
Cash Flow | |||||
Free Cash Flow | $ 90.52M | $ 29.80M | $ 147.98M | $ 109.25M | $ -147.00M |
Operating Cash Flow | $ 91.20M | $ 32.76M | $ 148.81M | $ 114.89M | $ -139.69M |
Investing Cash Flow | $ -203.33M | $ -263.99M | $ -544.22M | $ -55.88M | $ -339.43M |
Financing Cash Flow | $ 133.43M | $ 220.41M | $ 403.64M | $ -59.31M | $ 471.42M |