Liquidity Ratios | | | | | |
Current Ratio | 2.04 | 2.46 | 2.54 | 2.85 | 5.32 |
Quick Ratio | 2.04 | 2.46 | 2.54 | 2.85 | 5.32 |
Cash Ratio | 0.16 | 0.32 | 0.22 | 0.39 | 1.34 |
Solvency Ratio | -0.19 | -0.16 | -0.28 | -0.23 | -0.04 |
Operating Cash Flow Ratio | 0.35 | 0.28 | 0.10 | 0.16 | 0.24 |
Short-Term Operating Cash Flow Coverage | 14.23 | 5.11 | 3.00 | 3.83 | 0.00 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.01 | 0.02 | 0.03 | 0.03 | 0.00 |
Debt-to-Equity Ratio | 0.02 | 0.03 | 0.04 | 0.04 | 0.00 |
Debt-to-Capital Ratio | 0.02 | 0.03 | 0.04 | 0.04 | 0.00 |
Long-Term Debt-to-Capital Ratio | <0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Financial Leverage Ratio | 1.46 | 1.43 | 1.39 | 1.34 | 1.24 |
Debt Service Coverage Ratio | -12.13 | -4.61 | -11.30 | -7.71 | 0.00 |
Interest Coverage Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debt to Market Cap | <0.01 | <0.01 | <0.01 | <0.01 | 0.00 |
Interest Debt Per Share | 0.13 | 0.22 | 0.24 | 0.29 | 0.00 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 77.06% | 77.98% | 77.76% | 79.76% | 81.14% |
EBIT Margin | -21.26% | -21.59% | -32.08% | -32.72% | -9.41% |
EBITDA Margin | -21.26% | -17.22% | -26.85% | -28.85% | -6.98% |
Operating Profit Margin | -21.26% | -21.59% | -32.08% | -33.08% | -9.41% |
Pretax Profit Margin | -15.36% | -15.58% | -30.26% | -32.72% | -8.05% |
Net Profit Margin | -16.16% | -17.51% | -32.20% | -31.06% | -6.24% |
Continuous Operations Profit Margin | -16.16% | -17.51% | -32.20% | -31.06% | -6.24% |
Net Income Per EBT | 105.19% | 112.36% | 106.42% | 94.94% | 77.43% |
EBT Per EBIT | 72.25% | 72.16% | 94.33% | 98.91% | 85.59% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 4.72 | 4.58 | 4.51 | 4.09 | 4.07 |
Payables Turnover | 9.23 | 4.54 | 4.19 | 3.85 | 2.87 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 28.45M |
Fixed Asset Turnover | 21.56 | 12.03 | 8.58 | 6.32 | 30.39 |
Asset Turnover | 0.38 | 0.36 | 0.32 | 0.24 | 0.22 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 1.01 | 0.72 | 0.22 | 0.29 | 0.63 |
Free Cash Flow Per Share | 0.98 | 0.70 | 0.17 | 0.24 | 0.56 |
CapEx Per Share | 0.03 | 0.02 | 0.05 | 0.05 | 0.08 |
Free Cash Flow to Operating Cash Flow | 0.97 | 0.97 | 0.78 | 0.83 | 0.88 |
Dividend Paid and CapEx Coverage Ratio | 35.29 | 37.41 | 4.63 | 5.78 | 8.36 |
Capital Expenditure Coverage Ratio | 35.29 | 37.41 | 4.63 | 5.78 | 8.36 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -46.59 | -58.38 | -23.47 | -43.85 | -310.56 |
Price-to-Sales (P/S) Ratio | 7.53 | 10.22 | 7.56 | 13.62 | 19.37 |
Price-to-Book (P/B) Ratio | 4.17 | 5.27 | 3.39 | 4.41 | 5.27 |
Price-to-Free Cash Flow (P/FCF) Ratio | 29.93 | 49.55 | 126.03 | 122.00 | 112.62 |
Price-to-Operating Cash Flow Ratio | 29.08 | 48.22 | 98.80 | 100.89 | 99.15 |
Price-to-Earnings Growth (PEG) Ratio | -6.87 | 1.66 | -0.69 | -0.18 | -1.32 |
Price-to-Fair Value | 4.17 | 5.27 | 3.39 | 4.41 | 5.27 |
Enterprise Value Multiple | -35.02 | -58.32 | -27.87 | -46.53 | -261.72 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 3.11 | 3.92 | 3.42 | 3.62 | 11.46 |
Shareholders’ Equity Per Share | 7.05 | 6.57 | 6.30 | 6.74 | 11.91 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.05 | -0.12 | -0.06 | 0.05 | 0.23 |
Revenue Per Share | 3.91 | 3.39 | 2.82 | 2.18 | 3.24 |
Net Income Per Share | -0.63 | -0.59 | -0.91 | -0.68 | -0.20 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |