Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 444.60M | $ 516.25M | $ 547.54M | $ 285.23M | $ 126.10M |
Gross Profit | $ 45.48M | $ 72.42M | $ 43.09M | $ 40.99M | $ 23.59M |
Operating Income | $ 3.04M | $ 24.94M | $ 21.07M | $ 17.27M | $ 125.09M |
EBITDA | $ 13.94M | $ 29.46M | $ 24.80M | $ 18.59M | $ 16.26M |
Net Income | $ 6.08M | $ 17.34M | $ 21.34M | $ 14.07M | $ 11.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.69M | $ 2.89M | $ 2.99M | $ 2.60M | $ 8.19M |
Total Assets | $ 226.82M | $ 230.02M | $ 199.31M | $ 159.28M | $ 95.01M |
Total Debt | $ 50.48M | $ 43.13M | $ 33.22M | $ 18.54M | $ 1.79M |
Net Debt | $ 46.79M | $ 40.24M | $ 30.23M | $ 15.94M | $ -6.40M |
Total Liabilities | $ 94.40M | $ 102.54M | $ 83.88M | $ 79.59M | $ 29.67M |
Stockholders' Equity | $ 132.43M | $ 127.47M | $ 115.43M | $ 79.69M | $ 65.34M |
Cash Flow | |||||
Free Cash Flow | $ -9.41M | $ -813.00K | $ 47.44M | $ -21.46M | $ 3.82M |
Operating Cash Flow | $ -4.41M | $ 4.98M | $ 63.89M | $ -13.40M | $ 8.43M |
Investing Cash Flow | $ -3.43M | $ -5.80M | $ -88.19M | $ -7.92M | $ -4.59M |
Financing Cash Flow | $ 6.09M | $ 1.34M | $ 13.56M | $ 17.25M | $ -701.91K |