| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.27B | 1.16B | 1.08B | 1.01B | 869.87M |
| Gross Profit | 192.50M | 153.30M | 345.73M | 316.48M | 250.70M |
| EBITDA | 236.50M | 181.80M | 156.63M | 127.33M | 102.39M |
| Net Income | 126.40M | 120.70M | 98.13M | 73.55M | 50.96M |
Balance Sheet | |||||
| Total Assets | 2.97B | 2.79B | 2.62B | 2.67B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 605.09M | 656.97M | 524.88M | 485.98M | 540.86M |
| Total Debt | 504.23M | 506.39M | 446.37M | 473.47M | 581.29M |
| Total Liabilities | 2.21B | 2.06B | 2.00B | 2.09B | 2.62B |
| Stockholders Equity | 585.38M | 553.20M | 474.19M | 440.95M | 401.25M |
Cash Flow | |||||
| Free Cash Flow | 145.97M | 119.70M | 121.88M | 148.70M | 55.66M |
| Operating Cash Flow | 161.96M | 132.46M | 130.88M | 157.87M | 65.19M |
| Investing Cash Flow | 17.48M | -53.20M | 13.54M | 58.25M | -70.31M |
| Financing Cash Flow | -110.56M | -29.40M | -97.73M | -192.23M | 101.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | €1.12B | 8.94 | 16.29% | 2.81% | 7.33% | 5.71% | |
70 Outperform | €1.75B | 8.55 | 23.08% | 6.77% | -8.13% | -19.01% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | €1.61B | 4.63 | 0.83% | 4.29% | -57.04% | 52.92% | |
52 Neutral | €3.66B | -7.17 | -2.85% | 7.66% | -6.15% | -153.04% | |
49 Neutral | €3.03B | -7.37 | -5.82% | 4.99% | 12.32% | 1.60% |