| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.35B | 16.21B | 15.65B | 15.84B | 16.44B | 15.99B |
| Gross Profit | 14.35B | 16.21B | 14.83B | 15.16B | 12.61B | 12.11B |
| EBITDA | 1.00B | 0.00 | 520.00M | 1.58B | -1.32B | 1.23B |
| Net Income | 541.00M | 851.00M | 4.00M | 812.00M | -1.38B | 456.00M |
Balance Sheet | ||||||
| Total Assets | 35.82B | 36.10B | 37.35B | 35.48B | 34.99B | 51.58B |
| Cash, Cash Equivalents and Short-Term Investments | 21.19B | 21.55B | 22.08B | 20.90B | 1.83B | 2.08B |
| Total Debt | 3.50B | 3.57B | 3.56B | 3.24B | 3.13B | 3.06B |
| Total Liabilities | 31.69B | 31.67B | 32.82B | 30.75B | 3.13B | 3.06B |
| Stockholders Equity | 4.13B | 4.43B | 4.52B | 4.69B | 4.32B | 6.41B |
Cash Flow | ||||||
| Free Cash Flow | 1.12B | 1.01B | 895.00M | 1.34B | 430.00M | 2.32B |
| Operating Cash Flow | 1.16B | 1.05B | 903.00M | 1.38B | 500.00M | 2.41B |
| Investing Cash Flow | -361.00M | -883.00M | -183.00M | -954.00M | -269.00M | -1.54B |
| Financing Cash Flow | -277.00M | -362.00M | -213.00M | -323.00M | -567.00M | -674.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €5.41B | 6.04 | 20.25% | 6.35% | -2.52% | ― | |
73 Outperform | €78.11B | 8.74 | 17.06% | 5.23% | -0.94% | 8.47% | |
68 Neutral | €89.57B | 7.40 | 9.43% | 9.16% | -6.55% | 14.18% | |
68 Neutral | €2.19B | 10.54 | 10.78% | 9.02% | 2.09% | -11.21% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
60 Neutral | €14.95B | 3.90 | 14.33% | 6.07% | 18.42% | 37.83% | |
54 Neutral | €40.32B | 9.82 | 9.61% | 2.49% | -14.11% | 180.83% |