| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.19B | 1.09B | 974.95M | 791.32M |
| Gross Profit | 172.75M | 678.14M | 631.16M | 254.31M | 202.34M |
| EBITDA | 219.73M | 183.28M | 201.88M | 190.09M | 161.07M |
| Net Income | 21.48M | 35.50M | 47.83M | 44.61M | 28.38M |
Balance Sheet | |||||
| Total Assets | 2.61B | 2.12B | 1.59B | 1.40B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 706.12M | 170.47M | 162.22M | 126.17M | 172.20M |
| Total Debt | 1.25B | 1.02B | 798.62M | 703.99M | 647.09M |
| Total Liabilities | 1.73B | 1.53B | 1.24B | 1.09B | 949.92M |
| Stockholders Equity | 665.79M | 363.75M | 338.34M | 310.10M | 269.47M |
Cash Flow | |||||
| Free Cash Flow | 82.75M | 116.47M | 95.49M | 33.68M | 37.41M |
| Operating Cash Flow | 192.56M | 201.20M | 187.31M | 133.54M | 126.97M |
| Investing Cash Flow | -123.43M | -304.35M | -168.73M | -189.48M | -117.61M |
| Financing Cash Flow | 470.90M | 106.20M | 18.76M | -5.20M | 46.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | €1.33B | 6.86 | 11.12% | 1.90% | -7.47% | 63.02% | |
64 Neutral | €51.17M | -28.39 | ― | 2.59% | -11.23% | 43.27% | |
61 Neutral | €24.29B | 9.74 | 15.69% | 4.77% | -0.31% | 1.28% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
53 Neutral | €577.23M | 26.50 | 12.51% | 1.69% | 14.77% | 33.13% | |
48 Neutral | €7.31M | -0.96 | -93.86% | ― | ― | ― |