| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 205.10M | € 222.08M | € 215.04M | € 191.64M | € 174.98M |
| Gross Profit | € 76.40M | € 2.51M | € 3.22M | € 2.50M | € 2.10M |
| Operating Income | € 1.90M | € 4.96M | € 2.80M | € 4.49M | € 1.67M |
| EBITDA | € 9.78M | € 11.02M | € 5.90M | € 10.68M | € 7.37M |
| Net Income | € 2.40M | € 2.62M | € 1.89M | € 2.41M | € 1.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 1.14M | € 3.79M | € 1.04M | € 1.43M | € 2.05M |
| Total Assets | € 131.15M | € 141.17M | € 147.08M | € 147.86M | € 135.02M |
| Total Debt | € 5.96M | € 10.99M | € 7.80M | € 20.36M | € 5.82M |
| Net Debt | € 4.82M | € 7.20M | € 6.76M | € 6.57M | € 3.77M |
| Total Liabilities | € 49.42M | € 60.22M | € 67.81M | € 71.05M | € 60.69M |
| Stockholders' Equity | € 81.73M | € 80.95M | € 79.27M | € 76.81M | € 74.33M |
| Cash Flow | |||||
| Free Cash Flow | € 22.70M | € 11.10M | € -13.44M | € 9.43M | € -6.69M |
| Operating Cash Flow | € 24.95M | € 12.23M | € -11.80M | € 12.82M | € 368.00K |
| Investing Cash Flow | € -2.27M | € -1.21M | € -1.67M | € 2.38M | € -7.64M |
| Financing Cash Flow | € -23.07M | € -9.66M | € 12.46M | € -13.50M | € 9.15M |