| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 6.64M | € 1.98M | € 674.00K | € 13.40M | € 6.81M |
| Gross Profit | € 3.66M | € 1.00K | € 2.00K | € 13.34M | € 6.81M |
| Operating Income | € -3.66M | € -28.76M | € -21.89M | € -22.46M | € -29.85M |
| EBITDA | € -4.32M | € -12.17M | € -28.02M | € -22.52M | € -29.71M |
| Net Income | € -18.30M | € -35.09M | € -31.40M | € -23.76M | € -31.86M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 3.66M | € 2.34M | € 13.06M | € 32.29M | € 40.20M |
| Total Assets | € 14.93M | € 4.82M | € 34.71M | € 54.89M | € 65.08M |
| Total Debt | € 69.71M | € 47.03M | € 43.44M | € 35.14M | € 23.62M |
| Net Debt | € 66.06M | € 44.69M | € 30.38M | € 2.85M | € -16.58M |
| Total Liabilities | € 73.87M | € 53.90M | € 52.95M | € 46.68M | € 38.20M |
| Stockholders' Equity | € -58.94M | € -49.10M | € -18.24M | € 8.21M | € 27.07M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 3.05M | € -21.84M | € -16.94M | € -26.03M |
| Operating Cash Flow | € -17.61M | € -13.98M | € -21.81M | € -16.89M | € -25.75M |
| Investing Cash Flow | € 92.00K | € 41.00K | € -5.00K | € -42.00K | € 52.00K |
| Financing Cash Flow | € 18.82M | € 3.23M | € 2.58M | € 9.03M | € 28.71M |