| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 2.60M | € 1.06M | € 551.09K | € 349.03K | € 282.26K |
| Gross Profit | € 2.60M | € 1.06M | € 500.05K | € 341.03K | € 170.46K |
| Operating Income | € 2.61M | € 860.95K | € 393.88K | € 64.95K | € 170.46K |
| EBITDA | € 2.61M | € 861.38K | € 392.80K | € 66.67K | € 171.97K |
| Net Income | € 2.61M | € 766.93K | € 393.65K | € 494.45K | € -39.92K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 13.18K | € 539.23K | € 874.87K | € 392.58K | € 3.43M |
| Total Assets | € 17.93M | € 16.01M | € 15.59M | € 11.44M | € 11.16M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 53.00 | € 10.00K |
| Net Debt | € -13.18K | € -535.25K | € -725.43K | € -53.99K | € -3.27M |
| Total Liabilities | € 20.73K | € 463.81K | € 328.44K | € 5.62K | € 10.17K |
| Stockholders' Equity | € 17.91M | € 15.54M | € 15.26M | € 11.43M | € 11.15M |
| Cash Flow | |||||
| Free Cash Flow | € 0.00 | € 0.00 | € 3.52K | € 3.65K | € 3.01K |
| Operating Cash Flow | € 0.00 | € 0.00 | € 3.52K | € 3.65K | € 3.01K |
| Investing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Financing Cash Flow | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |