| Dec 24 | Dec 22 | Dec 21 | Dec 20 | Dec 18 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 528.12M | € 392.92M | € 358.92M | € 254.83M | € 178.00M |
| Gross Profit | € 106.39M | € 41.77M | € 50.19M | € 32.84M | € 31.80M |
| Operating Income | € 6.22M | € 5.26M | € 13.12M | € 5.57M | € 2.60M |
| EBITDA | € 14.60M | € 13.40M | € 22.99M | € 11.16M | € 5.79M |
| Net Income | € 743.00K | € 1.75M | € 8.65M | € 3.33M | € 500.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 4.41M | € 23.61M | € 21.53M | € 15.49M | € 14.10M |
| Total Assets | € 226.53M | € 202.39M | € 178.08M | € 177.79M | € 161.80M |
| Total Debt | € 91.52M | € 87.85M | € 70.41M | € 75.09M | € 71.20M |
| Net Debt | € 87.17M | € 67.78M | € 52.93M | € 65.13M | € 57.10M |
| Total Liabilities | € 171.77M | € 154.49M | € 132.84M | € 142.41M | € 133.60M |
| Stockholders' Equity | € 47.46M | € 39.61M | € 37.97M | € 31.52M | € 28.20M |
| Cash Flow | |||||
| Free Cash Flow | € -12.47M | € -14.93M | € 4.86M | € 100.00K | € -540.00K |
| Operating Cash Flow | € 6.63M | € 1.89M | € 12.38M | € 8.96M | € 10.21M |
| Investing Cash Flow | € -19.75M | € -17.47M | € 3.06M | € -7.75M | € -5.94M |
| Financing Cash Flow | € 13.39M | € 9.96M | € -6.86M | € 7.80M | € 6.44M |