| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 153.89M | € 145.97M | € 124.97M | € 106.41M | € 23.00M |
| Gross Profit | € 42.33M | € 133.00M | € 35.16M | € 100.36M | € 62.10M |
| Operating Income | € 29.19M | € 28.00M | € 25.23M | € 25.98M | € 32.19M |
| EBITDA | € 54.59M | € 54.75M | € 46.29M | € 47.41M | € 53.71M |
| Net Income | € 19.41M | € 20.14M | € 16.34M | € 15.14M | € 23.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 149.67M | € 146.97M | € 156.29M | € 166.48M | € 140.99M |
| Total Assets | € 511.77M | € 499.16M | € 450.83M | € 437.89M | € 400.66M |
| Total Debt | € 197.03M | € 183.36M | € 169.61M | € 172.26M | € 186.81M |
| Net Debt | € 47.36M | € 36.39M | € 13.33M | € 5.78M | € 45.81M |
| Total Liabilities | € 287.11M | € 285.90M | € 251.39M | € 253.29M | € 239.53M |
| Stockholders' Equity | € 200.28M | € 190.22M | € 177.13M | € 162.69M | € 142.84M |
| Cash Flow | |||||
| Free Cash Flow | € -16.14M | € -5.02M | € -6.52M | € 28.87M | € 338.00K |
| Operating Cash Flow | € 33.60M | € 47.74M | € 36.99M | € 57.16M | € 19.26M |
| Investing Cash Flow | € -31.66M | € -58.04M | € -41.55M | € -23.99M | € 15.98M |
| Financing Cash Flow | € 1.36M | € 435.00K | € -5.71M | € -7.59M | € 18.68M |