| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 236.59M | € 221.16M | € 178.01M | € 176.89M | € 205.35M |
| Gross Profit | € 108.21M | € 172.31M | € 170.92M | € 165.93M | € 160.04M |
| Operating Income | € 78.78M | € 102.14M | € 85.82M | € 106.23M | € 103.48M |
| EBITDA | € 130.35M | € 130.13M | € 147.76M | € 141.56M | € 149.74M |
| Net Income | € 33.97M | € 53.76M | € 53.37M | € 43.09M | € 62.18M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 435.32M | € 283.65M | € 118.16M | € 216.09M | € 257.18M |
| Total Assets | € 2.43B | € 2.16B | € 2.15B | € 2.29B | € 2.43B |
| Total Debt | € 1.75B | € 1.30B | € 1.20B | € 1.27B | € 1.40B |
| Net Debt | € 1.32B | € 1.02B | € 1.08B | € 1.05B | € 1.14B |
| Total Liabilities | € 1.77B | € 1.40B | € 1.28B | € 1.36B | € 1.49B |
| Stockholders' Equity | € 595.09M | € 631.07M | € 677.22M | € 725.13M | € 743.12M |
| Cash Flow | |||||
| Free Cash Flow | € 21.03M | € 161.53M | € 134.27M | € 147.68M | € 127.48M |
| Operating Cash Flow | € 122.78M | € 161.53M | € 134.27M | € 150.12M | € 135.74M |
| Investing Cash Flow | € -127.03M | € 102.22M | € -21.74M | € 59.00M | € 14.72M |
| Financing Cash Flow | € 155.92M | € -98.26M | € -210.37M | € -250.20M | € -358.00M |