| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 136.06M | 134.40M | 133.04M | 132.24M | 122.30M | 86.84M |
| Gross Profit | 39.27M | 71.52M | 69.41M | 9.80M | 15.88M | 8.80M |
| EBITDA | 332.00K | 1.14M | 5.27M | 10.51M | 15.62M | 8.65M |
| Net Income | -6.37M | -5.83M | 661.00K | 5.19M | 9.38M | 4.22M |
Balance Sheet | ||||||
| Total Assets | 168.49M | 143.67M | 154.92M | 150.48M | 107.73M | 86.52M |
| Cash, Cash Equivalents and Short-Term Investments | 3.32M | 8.46M | 10.44M | 14.01M | 7.22M | 6.71M |
| Total Debt | 69.90M | 58.91M | 62.96M | 58.63M | 43.27M | 41.84M |
| Total Liabilities | 98.87M | 76.61M | 82.37M | 78.67M | 65.65M | 53.81M |
| Stockholders Equity | 69.31M | 66.79M | 72.34M | 72.20M | 43.04M | 33.25M |
Cash Flow | ||||||
| Free Cash Flow | 10.72M | 3.63M | -6.02M | -20.21M | 692.00K | -11.50M |
| Operating Cash Flow | 12.87M | 9.32M | -1.71M | -13.23M | 4.29M | -2.37M |
| Investing Cash Flow | -2.70M | -5.34M | -4.50M | -15.49M | -9.65M | -9.06M |
| Financing Cash Flow | -8.29M | -8.72M | -1.19M | 31.73M | 2.63M | -2.25M |