| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.71M | 28.71M | 28.76M | 31.62M | 24.17M | 19.19M |
| Gross Profit | 8.64M | 5.50M | 8.48M | 9.12M | 1.84M | 5.36M |
| EBITDA | 420.67K | 292.13K | 690.96K | 971.59K | 387.33K | 2.66M |
| Net Income | 206.60K | 206.60K | 343.00K | 512.89K | 242.88K | 2.29M |
Balance Sheet | ||||||
| Total Assets | 24.30M | 24.30M | 23.41M | 22.49M | 19.55M | 18.72M |
| Cash, Cash Equivalents and Short-Term Investments | 148.00K | 148.00K | 169.21K | 173.13K | 269.41K | 728.73K |
| Total Debt | 3.57M | 3.57M | 3.99M | 4.63M | 3.99M | 3.03M |
| Total Liabilities | 17.84M | 17.84M | 17.16M | 16.59M | 14.15M | 13.56M |
| Stockholders Equity | 6.46M | 6.46M | 6.25M | 5.91M | 5.39M | 5.17M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198.19K |
| Operating Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 198.19K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |