| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 56.84M | € 53.31M | € 45.20M | € 37.17M | € 31.48M |
| Gross Profit | € 32.00M | € 29.00M | € 24.64M | € 18.67M | € 13.94M |
| Operating Income | € -1.84M | € -4.24M | € -5.68M | € -3.86M | € -12.50M |
| EBITDA | € 4.39M | € 2.55M | € 788.00K | € -902.00K | € -3.34M |
| Net Income | € 3.38M | € -2.08M | € -2.90M | € -4.50M | € -13.97M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 8.98M | € 9.84M | € 6.55M | € 9.27M | € 10.40M |
| Total Assets | € 59.54M | € 55.41M | € 43.47M | € 40.69M | € 50.71M |
| Total Debt | € 11.54M | € 10.79M | € 22.19M | € 18.86M | € 23.46M |
| Net Debt | € 2.56M | € 942.00K | € 15.64M | € 9.60M | € 13.06M |
| Total Liabilities | € 31.39M | € 30.73M | € 41.89M | € 37.25M | € 42.74M |
| Stockholders' Equity | € 28.15M | € 24.68M | € 1.58M | € 3.45M | € 7.96M |
| Cash Flow | |||||
| Free Cash Flow | € 3.10M | € -6.61M | € -2.26M | € 4.89M | € -2.26M |
| Operating Cash Flow | € 5.13M | € 540.00K | € -807.00K | € 6.07M | € -1.91M |
| Investing Cash Flow | € -2.95M | € -7.29M | € -1.50M | € -995.00K | € 4.35M |
| Financing Cash Flow | € -3.05M | € 10.13M | € -503.00K | € -6.12M | € -1.30M |