| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 20.33M | € 20.81M | € 19.11M | € 17.23M | € 16.07M |
| Gross Profit | € 10.64M | € 16.16M | € 12.32M | € 8.89M | € 7.54M |
| Operating Income | € 6.51M | € 7.66M | € 5.14M | € 5.44M | € 4.55M |
| EBITDA | € 6.73M | € 12.51M | € 6.22M | € 6.14M | € 5.46M |
| Net Income | € 5.12M | € 6.14M | € 4.30M | € 4.23M | € 3.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 18.18M | € 18.30M | € 14.04M | € 11.56M | € 10.40M |
| Total Assets | € 88.87M | € 73.73M | € 68.31M | € 64.03M | € 62.16M |
| Total Debt | € 0.00 | € 0.00 | € 0.00 | € 0.00 | € 0.00 |
| Net Debt | € -1.62M | € -18.30M | € -872.11K | € -1.48M | € -1.93M |
| Total Liabilities | € 22.56M | € 57.63M | € 54.34M | € 7.93M | € 9.04M |
| Stockholders' Equity | € 16.23M | € 16.10M | € 13.97M | € 13.39M | € 12.39M |
| Cash Flow | |||||
| Free Cash Flow | € 5.10M | € 8.73M | € 5.42M | € 4.64M | € 4.85M |
| Operating Cash Flow | € 6.60M | € 10.03M | € 7.50M | € 5.86M | € 5.98M |
| Investing Cash Flow | € -1.73M | € -1.76M | € -1.29M | € -1.48M | € -1.03M |
| Financing Cash Flow | € -4.99M | € -4.01M | € -3.72M | € -3.23M | € -2.89M |