| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 93.50M | € 100.03M | € 90.55M | € 78.80M | € 70.10M |
| Gross Profit | € 51.73M | € 59.86M | € 52.19M | € 46.47M | € 36.13M |
| Operating Income | € -10.55M | € -2.40M | € -6.79M | € 1.10M | € -1.82M |
| EBITDA | € -5.07M | € 204.00K | € -1.83M | € 1.19M | € 312.00K |
| Net Income | € -5.38M | € -4.00M | € -46.00K | € 1.14M | € -275.00K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 9.46M | € 5.63M | € 3.90M | € 11.45M | € 17.09M |
| Total Assets | € 118.43M | € 108.05M | € 101.44M | € 93.01M | € 93.27M |
| Total Debt | € 37.95M | € 33.83M | € 26.95M | € 24.66M | € 23.48M |
| Net Debt | € 28.49M | € 23.80M | € 23.05M | € 13.22M | € 6.39M |
| Total Liabilities | € 84.86M | € 70.00M | € 60.59M | € 53.56M | € 57.91M |
| Stockholders' Equity | € 33.57M | € 38.04M | € 40.84M | € 39.44M | € 35.56M |
| Cash Flow | |||||
| Free Cash Flow | € -10.17M | € -1.44M | € -10.79M | € -2.94M | € 3.29M |
| Operating Cash Flow | € -8.42M | € 627.00K | € -7.58M | € 72.00K | € 5.76M |
| Investing Cash Flow | € -2.91M | € -3.38M | € -3.08M | € -7.12M | € -9.31M |
| Financing Cash Flow | € 2.90M | € 5.40M | € 1.94M | € 1.91M | € 9.95M |