| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 95.58M | € 93.50M | € 100.03M | € 90.55M | € 78.80M |
| Gross Profit | € 56.05M | € 51.73M | € 59.86M | € 52.19M | € 46.47M |
| Operating Income | € -2.06M | € -10.55M | € -2.40M | € -6.79M | € 1.10M |
| EBITDA | € 2.21M | € -5.07M | € 204.00K | € -1.83M | € 1.19M |
| Net Income | € 952.00K | € -5.38M | € -4.00M | € -46.00K | € 1.14M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 5.34M | € 9.46M | € 5.63M | € 3.90M | € 11.45M |
| Total Assets | € 112.34M | € 118.43M | € 108.05M | € 101.44M | € 93.01M |
| Total Debt | € 31.11M | € 37.95M | € 33.83M | € 26.95M | € 24.66M |
| Net Debt | € 25.77M | € 28.49M | € 23.80M | € 23.05M | € 13.22M |
| Total Liabilities | € 76.74M | € 84.86M | € 70.00M | € 60.59M | € 53.56M |
| Stockholders' Equity | € 35.60M | € 33.57M | € 38.04M | € 40.84M | € 39.44M |
| Cash Flow | |||||
| Free Cash Flow | € 762.00K | € -10.17M | € -1.44M | € -10.79M | € -2.94M |
| Operating Cash Flow | € 1.60M | € -8.42M | € 627.00K | € -7.58M | € 72.00K |
| Investing Cash Flow | € -2.02M | € -2.91M | € -3.38M | € -3.08M | € -7.12M |
| Financing Cash Flow | € -3.54M | € 2.90M | € 5.40M | € 1.94M | € 1.91M |