Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.79M | 1.80M | 1.44M | 4.06M | 1.78M |
Gross Profit | 1.28M | 1.27M | 929.00K | 3.69M | 1.43M |
EBITDA | -12.06M | -18.44M | -17.04M | -5.86M | 2.33M |
Net Income | -23.93M | -20.34M | -19.56M | -5.94M | 1.09M |
Balance Sheet | |||||
Total Assets | 17.93M | 35.27M | 43.09M | 53.06M | 46.51M |
Cash, Cash Equivalents and Short-Term Investments | 1.18M | 6.82M | 14.59M | 17.89M | 14.52M |
Total Debt | 13.44M | 9.00M | 10.09M | 9.94M | 6.26M |
Total Liabilities | 26.19M | 20.47M | 20.82M | 20.12M | 17.47M |
Stockholders Equity | -8.93M | 14.80M | 22.27M | 32.94M | 29.04M |
Cash Flow | |||||
Free Cash Flow | -12.78M | -18.78M | -9.93M | -8.71M | -4.80M |
Operating Cash Flow | -12.46M | -18.60M | -9.44M | -8.57M | -4.68M |
Investing Cash Flow | -1.39M | -177.00K | -409.00K | -66.00K | 6.01M |
Financing Cash Flow | 4.21M | 10.76M | 6.46M | 11.98M | 7.48M |