Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 19.00K | 17.00K | 0.00 | 33.00K | 35.00 |
Gross Profit | -78.00K | -127.00K | -92.00K | -65.97K | -62.97K |
EBITDA | -5.25M | -5.07M | -11.63M | -12.88M | -5.29M |
Net Income | -5.72M | -6.74M | -15.13M | -14.45M | -10.40M |
Balance Sheet | |||||
Total Assets | 3.41M | 2.49M | 5.24M | 9.77M | 10.65M |
Cash, Cash Equivalents and Short-Term Investments | 3.25M | 2.25M | 4.63M | 9.48M | 10.30M |
Total Debt | 56.00K | 1.17M | 4.09M | 2.44M | 653.00K |
Total Liabilities | 1.79M | 2.79M | 6.51M | 5.27M | 2.96M |
Stockholders Equity | 1.61M | -294.00K | -1.27M | 4.51M | 7.71M |
Cash Flow | |||||
Free Cash Flow | -4.65M | -5.65M | -12.16M | -12.39M | -5.26M |
Operating Cash Flow | -4.63M | -5.63M | -12.14M | -12.38M | -5.22M |
Investing Cash Flow | -21.00K | -19.00K | -21.00K | -14.00K | -39.00K |
Financing Cash Flow | 5.66M | 3.27M | 7.29M | 11.50M | 14.18M |